








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,519/mo, and a $2,053/mo payment. Purchase price stands at $419,500, and rental yield measures 7.21% with $2,519/mo rent. Return on cash invested shows 15.91% in year one, and 5% annual appreciation builds toward $115,900 over five years. Five-year ROI reaches 82.61% and total cumulative return in cash records $114,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,519/mo property income covering a $2,053/mo payment rather than investor’s personal income.
Single Family
Built in 1994
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,839 (68.0%) |
| Renter Occupied HU | 6,466 (29.6%) |
| Vacant Housing Units | 520 ( 2.4%) |
| Median Home Value | $513,734 |
| Average Home Value | $561,022 |
Residential
20,641
Single Family
17,756
Multi-Family
2,885
Businesses
1,115
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sejal Amin • Walzel Properties - Corporate Office
Mls Name: Unlock MLS
Mls ID: #1004861