168 Upton St UNIT 12GraftonMA01519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grafton at 168 Upton St UNIT 12, Grafton, MA, 01519 uses $149,142 cash to close to unlock $10,085/yr annual cash flow and $840/mo monthly cash flow. Total monthly income runs $3,676/mo, and a $2,202/mo payment keeps the spread at $840/mo. Purchase price stands at $449,900, and rental yield measures 9.8% with $3,676/mo rent. Return on cash invested shows 26.67% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 139.27% and total cumulative return in cash records $207,706. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,676/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01519, Grafton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,751 (100%) |
| Owner Occupied HU | 2,144 (77.9%) |
| Renter Occupied HU | 547 (19.9%) |
| Vacant Housing Units | 60 ( 2.2%) |
| Median Home Value | $666,293 |
| Average Home Value | $682,451 |
Housing Distribution
Address Breakdown
Residential
2,655
Single Family
2,639
Multi-Family
16
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Paleologos • RE/MAX Executive Realty
Mls Name: MLS PIN
Mls ID: #73417056