Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 168 Tobacco Rd, Whitney, TX, 76692 listed at $115,000 pairs $881/mo rent with a $563/mo payment to leave $63/mo cash flow. Total monthly income runs $881/mo, and annual cash flow reaches $757/yr on $38,123 cash to close. Return on cash invested measures 21.89% in year one, and rental yield registers 9.19% at a $115,000 basis. Equity gained on principal adds $742/yr, and annual property appreciation at 5% supports $31,772 by year five. Five-year ROI tracks 114.85% and total cumulative return in cash totals $43,785. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $881/mo property income relative to a $563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $115,000 |
| 2018-07-27 | Listing removed | $69,900 |
| 2018-06-15 | Pending sale | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $662.19 | 34.98% | $122,700 | 24.21% |
| 2023-04-13 | $490.57 | -0.06% | $98,784 | 10.00% |
| 2022-04-13 | $490.88 | 1.99% | $89,804 | 10.00% |
Listed by: Illene Heard • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20902337
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
