Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,839/mo, and a $2,712/mo payment. Purchase price stands at $554,000, and rental yield measures 6.15% with $2,839/mo rent. Return on cash invested shows 12.81% in year one, and 5% annual appreciation builds toward $153,060 over five years. Five-year ROI reaches 65.96% and total cumulative return in cash records $120,222. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,839/mo property income covering a $2,712/mo payment rather than investor’s personal income.
Single Family
Built in 1975
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78010, Center Point, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,533 (100%) |
| Owner Occupied HU | 1,041 (67.9%) |
| Renter Occupied HU | 294 (19.2%) |
| Vacant Housing Units | 198 (12.9%) |
| Median Home Value | $366,009 |
| Average Home Value | $610,776 |
Residential
1,091
Single Family
1,091
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Natalie Secor • Fore Premier Properties
Mls Name: KVMLS
Mls ID: #119413
