168 Pierce St, Jesup, GA, 31545 | $261/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

168 Pierce St, Jesup, GA, 31545 | $261/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1700 sft

168 Nature Cir, Jesup, GA, 31545

Investment Property+ 1 more

5 Bed
3 Bath
2674 sft

3808 Waycross Hwy, Jesup, GA, 31545

4 Bed
3 Bath
1730 sft

3520 Waycross Hwy, Jesup, GA, 31545

3 Bed
2 Bath
2048 sft

362 Crosby Ln, Screven, GA, 31560

Nearby investment properties with comparable prices

3 Bed
3 Bath
2418 sft

834 Foxwood Cir, Jesup, GA, 31545

3 Bed
2 Bath
2700 sft

5209 Highway 32 W, Patterson, GA, 31557

3 Bed
2 Bath
2072 sft

126 Lena Dr, Jesup, GA, 31546

5 Bed
3 Bath
2600 sft

675 Foxwood Cir, Jesup, GA, 31545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jesup at 168 Pierce St, Jesup, GA, 31545 offers $2,160/mo rent that, after a $1,527/mo payment, leaves $261/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $3,134/yr on $103,428 cash. Return on cash invested measures 22.94% in year one, and rental yield stands at 8.31% at a $312,000 entry. Equity gained on principal adds $2,013/yr while 5% annual appreciation compounds into $86,200 by year five. Five-year ROI records 119% and total cumulative return in cash reaches $123,083. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,527/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.47 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautiful 4-bedroom, 2.5-bath traditional home in Wayne Terrace offers the perfect mix of classic charm and modern upgrades. In 2023, the home received major updates including a new metal roof, HVAC system, and a brand new pool. Step inside to a bright and welcoming foyer filled with natural light. The main level features tile flooring throughout, a formal living room, cozy den, dining room, and a kitchen with updated appliances and new solid-surface countertops. Upstairs, the primary suite includes an updated bathroom with a tiled walk-in shower. A sliding glass door opens from the primary bedroom onto a spacious balcony overlooking the fenced backyard, pool, and patiocomplete with outdoor stairs for easy access. It's the perfect setup for entertaining or relaxing in your private retreat. Three additional bedrooms and a full bath with original wood floors complete the upstairs. Outside, a 20x20 metal building with power and a garage door provides excellent storage or workshop space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,322 (100%)
Owner Occupied HU	4,370 (59.7%)
Renter Occupied HU	2,250 (30.7%)
Vacant Housing Units	702 ( 9.6%)
Median Home Value	$189,011
Average Home Value	$205,333