Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port O Connor at 168 Joy St, Port O Connor, TX, 77982 listed at $360,000 pairs $3,595/mo rent with a $1,762/mo payment to leave $1,035/mo cash flow. Total monthly income runs $3,595/mo, and annual cash flow reaches $12,420/yr on $119,340 cash to close. Return on cash invested measures 30.32% in year one, and rental yield registers 11.98% at a $360,000 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 159.85% and total cumulative return in cash totals $190,761. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,595/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1987
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| 2024-06-29 | Price change | $360,000 |
| 2024-05-06 | Price change | $374,990 |
| 2024-03-09 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4037.48 | N/A | $217,430 | 17.12% |
| 2022-08-13 | N/A | N/A | $185,650 | 4.90% |
| 2021-08-13 | N/A | N/A | $176,970 | -0.51% |
Listed by: Georgiana Wadley • Century Properties Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #20770475
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
