Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,714/mo, and a $4,258/mo payment. Purchase price stands at $869,999, and rental yield measures 5.12% with $3,714/mo rent. Return on cash invested shows 11.28% in year one, and 5% annual appreciation builds toward $240,365 over five years. Five-year ROI reaches 57.16% and total cumulative return in cash records $163,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,714/mo property income covering a $4,258/mo payment rather than investor’s personal income.
Single Family
Built in 1986
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10306, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,923 (100%) |
| Owner Occupied HU | 13,942 (63.6%) |
| Renter Occupied HU | 6,761 (30.8%) |
| Vacant Housing Units | 1,220 ( 5.6%) |
| Median Home Value | $710,351 |
| Average Home Value | $735,738 |
Residential
19,057
Single Family
16,885
Multi-Family
2,172
Businesses
1,160
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eileen M Pinto • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls ID: #2505046
