Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cecil at 16779 Vaughn Rd, Cecil, AL, 36013 generates $1,108/mo in rent and, after a $905/mo payment, leaves $64/mo in cash flow. Total monthly income is $1,108/mo, and annual cash flow is $771/yr on $61,328 invested. Return on cash invested sits at 21.17% in year one, and rental yield is 7.19% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 108.91% and total cumulative return in cash sums $66,795. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,108/mo property income rather than buyer’s personal income.
Manufactured
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36013, Cecil, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 238 (100%) |
| Owner Occupied HU | 211 (88.7%) |
| Renter Occupied HU | 16 ( 6.7%) |
| Vacant Housing Units | 11 ( 4.6%) |
| Median Home Value | $506,378 |
| Average Home Value | $523,211 |
Residential
211
Single Family
211
Multi-Family
0
Businesses
6
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $348.50 | N/A | $8,500 | -1.62% |
| 2023-04-30 | N/A | N/A | $8,640 | 3.60% |
| 2022-04-30 | N/A | N/A | $8,340 | N/A |
Listed by: Keith Anthony • eXp Realty, LLC. - Southern Br
Mls Name: MAAR
Mls Provider:
Mls ID: #575834
Disclaimer: Information is deemed reliable, but not guaranteed. Listing Information Copyright 2025 Multiple Listing Service, Inc. of Montgomery Area Association of REALTORS Inc. The information being provided is for consumers' personal, non-commercial use and will not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The data relating to real estate for sale on this web site comes in part from the IDX Program of the Multiple Listing Service, Inc. of Montgomery Area Association of REALTORS Inc. Real estate listings held by brokerage firms other than Zillow, Inc are governed by MLS Rules and Regulations and detailed information about them includes the name of the listing companies.
