16766 123rd Terrace NJupiterFL33478
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 16766 123rd Terrace N, Jupiter, FL, 33478 in Jupiter. At $649,000 it earns $4,918/mo in rent and distributes $611/mo to the owner after the $2,918/mo payment, a consistent 9.09% yield. DSCR 1.69 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $179,307 in value; $5,977/yr in principal paydown compounds ownership stake. Total projected return: $286,711.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.0% |
| Monthly Cash Flow | $611 | $1,500 |
City averages based on Jupiter market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,918 |
| Total Monthly Debt Service | $4,049 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33478, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,655 (100%) |
| Owner Occupied HU | 5,143 (90.9%) |
| Renter Occupied HU | 209 ( 3.7%) |
| Vacant Housing Units | 303 ( 5.4%) |
| Median Home Value | $717,667 |
| Average Home Value | $838,171 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,339
Multi-Family
292
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33478, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,655 (100%) |
| Owner Occupied HU | 5,143 (90.9%) |
| Renter Occupied HU | 209 ( 3.7%) |
| Vacant Housing Units | 303 ( 5.4%) |
| Median Home Value | $717,667 |
| Average Home Value | $838,171 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,339
Multi-Family
292
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices