








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,976/mo, and a $8,076/mo payment. Purchase price stands at $1,649,999, and rental yield measures 5.07% with $6,976/mo rent. Return on cash invested shows 13.12% in year one, and 5% annual appreciation builds toward $455,864 over five years. Five-year ROI reaches 66.31% and total cumulative return in cash records $354,509. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,976/mo property income covering a $8,076/mo payment rather than investor’s personal income.
Single Family
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92106, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,375 (100%) |
| Owner Occupied HU | 4,678 (55.9%) |
| Renter Occupied HU | 3,065 (36.6%) |
| Vacant Housing Units | 632 ( 7.5%) |
| Median Home Value | $1,437,313 |
| Average Home Value | $1,496,033 |
Residential
8,152
Single Family
6,257
Multi-Family
1,895
Businesses
782
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam King • NewTown Real Estate
Mls Name: SDMLS
Mls ID: #250036845