1672 Hidden Garden Ln, Gilbert, SC, 29054 | $985/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

257 Rimrock Rd, Gilbert, SC, 29054

3 Bed
3 Bath
1703 sft

1064 Kingston Village Loop, Irmo, SC, 29063

4 Bed
2 Bath
1750 sft

1978 Old Orangeburg Rd, Lexington, SC, 29073

4 Bed
3 Bath
1700 sft

217 Woodwinds Dr, Columbia, SC, 29212

Nearby investment properties with comparable prices

3 Bed
3 Bath
1427 sft

333 Drooping Leaf Rd, Lexington, SC, 29072

3 Bed
2 Bath
1463 sft

219 Bangalore Way, Gilbert, SC, 29054

3 Bed
3 Bath
1476 sft

256 Bangalore Way, Gilbert, SC, 29054

3 Bed
3 Bath
1593 sft

116 Black Dog Dr, Gaston, SC, 29053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gilbert at 1672 Hidden Garden Ln, Gilbert, SC, 29054 offers a 11.49% rental yield on a $278,900 purchase with $2,670/mo rent. Total monthly income registers $2,670/mo, and a $1,365/mo payment leaves $985/mo available for distribution. Annual cash flow reaches $11,818/yr on $92,455 to close, and return on cash invested stands at 32.69% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,055 over five years. Portfolio math shows five-year ROI at 171.18% and total cumulative return in cash at $158,267. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,670/mo property income against a $1,365/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

6,011 sqft lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,158 (100%)
Owner Occupied HU	3,996 (77.5%)
Renter Occupied HU	602 (11.7%)
Vacant Housing Units	560 (10.9%)
Median Home Value	$364,544
Average Home Value	$423,866