16719 Jordan Ln,Terrell,TX,75161

Investment Highlights

Rental property for sale in Terrell at 16719 Jordan Ln, Terrell, TX, 75161 generates $2,353/mo in rent and, after a $1,297/mo payment, leaves $469/mo in cash flow. Total monthly income is $2,353/mo, and annual cash flow is $5,626/yr on $87,814 invested. Return on cash invested sits at 26.32% in year one, and rental yield is 10.66% on a $264,900 entry. Equity gained on principal adds $1,709/yr, while 5% annual appreciation builds toward $73,187 over five years. Five-year ROI reaches 138.41% and total cumulative return in cash sums $121,544. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,353/mo property income rather than buyer’s personal income.