16715 Shadow Lane, Nathrop, CO, 81236 | $749/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3243 sft

29332 County Road 358a, Buena Vista, CO, 81211

3 Bed
2 Bath
1961 sft

322 W Park Avenue, Salida, CO, 81201

4 Bed
3 Bath
3297 sft

33515 Mt Harvard Circle, Buena Vista, CO, 81211

Rental Income+ 1 more

3 Bed
2 Bath
1692 sft

14982 Mary Murphy Dr, Nathrop, CO, 81236

Nearby investment properties with comparable prices

3 Bed
2 Bath
1260 sft

119 Tabor Street, Buena Vista, CO, 81211

2 Bed
1 Bath
776 sft

528 W 2nd Street, Salida, CO, 81201

3 Bed
1 Bath
1239 sft

213 N Colorado Avenue, Buena Vista, CO, 81211

3 Bed
1 Bath
740 sft

110 Pine Tree Ln, Almont, CO, 81210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nathrop at 16715 Shadow Lane, Nathrop, CO, 81236 earns $749/mo cash flow from $4,800/mo rent with a $3,402/mo payment. Total monthly income totals $4,800/mo, and annual cash flow totals $8,992/yr on $228,655 capital. ROI tracks 23.99% on current figures, and rental yield reads 8.29% at a $695,000 purchase. Equity gained on principal adds $4,485/yr, and 5% annual appreciation supports $192,016 over five years. Five-year ROI reaches 124.24% and total cumulative return in cash sums $284,082. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,800/mo property income instead of your personal income.

Single Family

Built in 1997

1 Acres lot

$N/A/sqft

No HOA