Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in East Bernard at 16702 Fm 1164 Rd, East Bernard, TX, 77435 earns from $2,989/mo rent with a $3,911/mo payment. Total monthly income totals $2,989/mo. ROI tracks 7.77% on current figures, and rental yield reads 4.49% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Five-year ROI reaches 38.91% and total cumulative return in cash sums $102,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,989/mo property income instead of your personal income.
Single Family
Built in 1955
12.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77435, East Bernard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,411 (100%) |
| Owner Occupied HU | 1,776 (73.7%) |
| Renter Occupied HU | 400 (16.6%) |
| Vacant Housing Units | 235 ( 9.7%) |
| Median Home Value | $348,726 |
| Average Home Value | $391,356 |
Residential
1,838
Single Family
1,838
Multi-Family
0
Businesses
180
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Price change | $799,000 |
| 2025-03-15 | Listed for sale | $815,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $3301.84 | 5.63% | $266,446 | 4.59% |
| 2023-04-28 | $3125.99 | -16.86% | $254,757 | 9.94% |
| 2022-04-28 | $3759.81 | 1.11% | $231,730 | 9.90% |
Listed by: Jamie Potts • United Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #16150326
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
