167 Worcester St, North Grafton, MA, 01536 | 5.81% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1275 sft

98 Medway St, Norfolk, MA, 02056

Currently Rented+ 1 more

4 Bed
2 Bath
2328 sft

97 Warwick St, Woonsocket, RI, 02895

1 Bed
1 Bath
778 sft

7 Village Way APT 4, Natick, MA, 01760

3 Bed
2 Bath
1696 sft

93 Manila Ave, Woonsocket, RI, 02895

Nearby investment properties with comparable prices

1 Bed
1 Bath
1058 sft

1 Codman Way #212, Westborough, MA, 01581

3 Bed
2 Bath
1192 sft

88 East St, Milford, MA, 01757

3 Bed
2 Bath
1982 sft

15 Jackson Ln, Millbury, MA, 01527

Currently Rented+ 1 more

2 Bed
1 Bath
1540 sft

406 Lincoln St UNIT 210, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Grafton at 167 Worcester St, North Grafton, MA, 01536 priced at $569,900 pairs $2,760/mo rent with after a $2,789/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 14.74% in year one, and rental yield stands at 5.81% on a $569,900 basis. Equity gained on principal adds $3,677/yr, and 5% annual appreciation accumulates to $157,453 by year five. Five-year ROI measures 75.24% and total cumulative return in cash reaches $141,078. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,789/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1870

0.74 Acres lot

$N/A/sqft

No HOA