167 Vernon Valley RoadEast NorthportNY11731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Northport at 167 Vernon Valley Road, East Northport, NY, 11731 priced at $699,999 pairs $5,160/mo rent with $486/mo cash flow after a $3,426/mo payment. Total monthly income equals $5,160/mo, and annual cash flow comes to $5,828/yr on $230,300 invested. Return on cash invested is 22.59% in year one, and rental yield stands at 8.85% on a $699,999 basis. Equity gained on principal adds $4,517/yr, and 5% annual appreciation accumulates to $193,397 by year five. Five-year ROI measures 117.84% and total cumulative return in cash reaches $271,383. For financing, Ziffy Mortgage’s DSCR program evaluates $5,160/mo property income against a $3,426/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1960
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11731, East Northport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,767 (100%) |
| Owner Occupied HU | 9,316 (86.5%) |
| Renter Occupied HU | 1,061 ( 9.9%) |
| Vacant Housing Units | 390 ( 3.6%) |
| Median Home Value | $653,565 |
| Average Home Value | $708,872 |
Housing Distribution
Address Breakdown
Residential
10,064
Single Family
10,033
Multi-Family
31
Businesses
764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Joyce • Realty Connect USA L I Inc
Mls Name: OneKey MLS
Mls ID: #914760