167 Tabby Creek Cir, Summerville, SC, 29486 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1386 sft

484 Colchester Ct, Moncks Corner, SC, 29461

2 Bed
2 Bath
812 sft

1956 Beech Ave, North Charleston, SC, 29405

2 Bed
1 Bath
815 sft

6240 Old Point Rd APT C8, Hanahan, SC, 29410

2 Bed
1 Bath
936 sft

27 Allway St #B, Charleston, SC, 29403

Nearby investment properties with comparable prices

2 Bed
2 Bath
1000 sft

602 Pond Pine Trl, Summerville, SC, 29483

3 Bed
1 Bath
760 sft

2021 Burton Ln, North Charleston, SC, 29405

2 Bed
2 Bath
868 sft

415 Parkdale Dr APT 4B, Charleston, SC, 29414

3 Bed
1 Bath
1075 sft

406 Annette Dr, Goose Creek, SC, 29445

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 167 Tabby Creek Cir, Summerville, SC, 29486 earns $414/mo cash flow from $2,051/mo rent with a $1,346/mo payment. Total monthly income totals $2,051/mo, and annual cash flow totals $4,968/yr on $91,163 capital. ROI tracks 25.36% on current figures, and rental yield reads 8.95% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 131.75% and total cumulative return in cash sums $120,107. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,051/mo property income instead of your personal income.

Single Family

Built in 1983

8,712 sqft lot

$N/A/sqft

No HOA