








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Locust Grove at 167 Pintail Way, Locust Grove, GA, 30248 uses $279,321 cash to close to unlock $5,631/yr annual cash flow and $469/mo monthly cash flow. Total monthly income runs $5,636/mo, and a $4,155/mo payment keeps the spread at $469/mo. Purchase price stands at $849,000, and rental yield measures 7.97% with $5,636/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 114.3% and total cumulative return in cash records $319,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,636/mo property income covering a $4,155/mo payment rather than investor’s personal income.
Single Family
Built in 1995
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Angie M. Burdeshaw • SouthSide, REALTORS
Mls Name: GAMLS
Mls ID: #10572125