167 N Collier Blvd APT D3Marco IslandFL34145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marco Island at 167 N Collier Blvd APT D3, Marco Island, FL, 34145 offers a 9.56% rental yield on a $185,000 purchase with $1,474/mo rent. Total monthly income registers $1,474/mo, and a $905/mo payment leaves $247/mo available for distribution. Annual cash flow reaches $2,961/yr on $61,328 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 129.32% and total cumulative return in cash at $79,311. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,474/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34145, Marco Island, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,445 (100%) |
| Owner Occupied HU | 7,511 (40.7%) |
| Renter Occupied HU | 721 ( 3.9%) |
| Vacant Housing Units | 10,213 (55.4%) |
| Median Home Value | $1,061,611 |
| Average Home Value | $1,235,391 |
Housing Distribution
Address Breakdown
Residential
16,426
Single Family
8,455
Multi-Family
7,971
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Bartos • Premiere Plus Realty Company
Mls Name: Marco Multi List
Mls ID: #2260259