167 Melon DrCave CityAR72521
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 167 Melon Dr, Cave City, AR, 72521 in Cave City is listed at $149,900 and delivers $1,198/mo in rent and $297/mo in net monthly cash flow. The 9.59% yield and 1.78 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $41,415 over five years, and $1,381/yr in principal reduction supplements cash return. Total projected cumulative return: $75,851.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.0% |
| Monthly Cash Flow | $297 | $300 |
City averages based on Cave City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,198 |
| Total Monthly Debt Service | $841 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72521, Cave City, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,095 (100%) |
| Owner Occupied HU | 1,320 (63.0%) |
| Renter Occupied HU | 550 (26.3%) |
| Vacant Housing Units | 225 (10.7%) |
| Median Home Value | $150,347 |
| Average Home Value | $196,170 |
Housing Distribution
Address Breakdown
Residential
1,981
Single Family
1,940
Multi-Family
41
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72521, Cave City, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,095 (100%) |
| Owner Occupied HU | 1,320 (63.0%) |
| Renter Occupied HU | 550 (26.3%) |
| Vacant Housing Units | 225 (10.7%) |
| Median Home Value | $150,347 |
| Average Home Value | $196,170 |
Housing Distribution
Address Breakdown
Residential
1,981
Single Family
1,940
Multi-Family
41
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices