167 Independence CircleBreckenridgeCO80424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Breckenridge at 167 Independence Circle, Breckenridge, CO, 80424 priced at $1,499,900 pairs $5,462/mo rent with after a $7,341/mo payment. Total monthly income equals $5,462/mo. Return on cash invested is 12.27% in year one, and rental yield stands at 4.37% on a $1,499,900 basis. Equity gained on principal adds $9,679/yr, and 5% annual appreciation accumulates to $414,395 by year five. Five-year ROI measures 61.32% and total cumulative return in cash reaches $297,988. For financing, Ziffy Mortgage’s DSCR program evaluates $5,462/mo property income against a $7,341/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80424, Breckenridge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,852 (100%) |
| Owner Occupied HU | 2,763 (23.3%) |
| Renter Occupied HU | 1,670 (14.1%) |
| Vacant Housing Units | 7,419 (62.6%) |
| Median Home Value | $1,188,279 |
| Average Home Value | $1,239,094 |
Housing Distribution
Address Breakdown
Residential
583
Single Family
583
Multi-Family
0
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeannette Thompson • The Gongloff Group
Mls Name: REcolorado
Mls ID: #2591076