167 Coolidge StreetHaverstrawNY10927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverstraw at 167 Coolidge Street, Haverstraw, NY, 10927 priced at $399,999 converts $3,823/mo rent into $1,152/mo cash flow after a $1,958/mo obligation. Total monthly income equals $3,823/mo, and annual cash flow totals $13,820/yr on $132,600 invested. Return on cash invested prints 30.33% in year one, and rental yield reads 11.47% against a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,512 by year five. Five-year ROI reaches 159.38% and total cumulative return in cash sums $211,335. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,823/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 1965
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10927, Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,065 (100%) |
| Owner Occupied HU | 1,485 (36.5%) |
| Renter Occupied HU | 2,384 (58.6%) |
| Vacant Housing Units | 196 ( 4.8%) |
| Median Home Value | $414,691 |
| Average Home Value | $441,837 |
Housing Distribution
Address Breakdown
Residential
3,515
Single Family
2,549
Multi-Family
966
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Williamson Alcindor • Fave Realty Inc
Mls Name: OneKey MLS
Mls ID: #940932