Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$815,000
3 bds2 ba1448sqft
167 1st STBonita SpringsFL34134
5.28%
Gross Yield
11.9%
ROI
$3,586/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Airbnb Potential








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,586/mo, and a $3,989/mo payment. Purchase price stands at $815,000, and rental yield measures 5.28% with $3,586/mo rent. Return on cash invested shows 11.9% in year one, and 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 60.48% and total cumulative return in cash records $162,157. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,586/mo property income covering a $3,989/mo payment rather than investor’s personal income.
Single Family
Built in 1990
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Jake Ponsler • Naples Vacation Properties
Mls Name: SWFLMLS
Mls ID: #225081418








