1667 Little Pine TrlForest LakesAZ85931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forest Lakes at 1667 Little Pine Trl, Forest Lakes, AZ, 85931 offers $3,465/mo rent that, after a $2,668/mo payment, leaves $243/mo cash flow. Total monthly income is $3,465/mo, and annual cash flow is $2,915/yr on $179,305 cash. Return on cash invested measures 21.69% in year one, and rental yield stands at 7.63% at a $545,000 entry. Equity gained on principal adds $3,517/yr while 5% annual appreciation compounds into $150,573 by year five. Five-year ROI records 111.97% and total cumulative return in cash reaches $200,760. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,465/mo property income versus a $2,668/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85931, Forest Lakes, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 922 (100%) |
| Owner Occupied HU | 86 ( 9.3%) |
| Renter Occupied HU | 3 ( 0.3%) |
| Vacant Housing Units | 833 (90.3%) |
| Median Home Value | $546,053 |
| Average Home Value | $539,041 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlie Walters • Real Estate Brokers Intl
Mls Name: CAAR
Mls Provider:
Mls ID: #92354
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.