1666 E Brook Dr, Conyers, GA, 30012 | $528/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1952 sft

212 Bellecliff Ct, Tucker, GA, 30084

4 Bed
3 Bath
2248 sft

133 Brookhaven Ln, McDonough, GA, 30253

3 Bed
2 Bath
1800 sft

3446 Palace Ct, Tucker, GA, 30084

4 Bed
3 Bath
2272 sft

1467 Oak Bend Way, Lawrenceville, GA, 30045

Nearby investment properties with comparable prices

$ 369,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

2113 SE Boxwood Cir, Conyers, GA, 30094

5 Bed
3 Bath
2160 sft

2811 Country Farms Ct, Snellville, GA, 30039

3 Bed
2 Bath
1670 sft

5306 Corinth Cir, Stone Mountain, GA, 30087

3 Bed
2 Bath
2109 sft

7291 Wilkerson Rd, Stockbridge, GA, 30281

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1666 E Brook Dr, Conyers, GA, 30012 uses $144,203 cash to close to unlock $6,331/yr annual cash flow and $528/mo monthly cash flow. Total monthly income runs $3,175/mo, and a $2,129/mo payment keeps the spread at $528/mo. Purchase price stands at $435,000, and rental yield measures 8.76% with $3,175/mo rent. Return on cash invested shows 24.3% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 126.25% and total cumulative return in cash records $182,052. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,175/mo property income covering a $2,129/mo payment rather than investor’s personal income.

Single Family

Built in 2021

8,712 sqft lot

$N/A/sqft

No HOA