1666 Baxley Pine TrceSuwaneeGA30024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suwanee at 1666 Baxley Pine Trce, Suwanee, GA, 30024 generates $3,401/mo in rent and, after a $2,379/mo payment, leaves $325/mo in cash flow. Total monthly income is $3,401/mo, and annual cash flow is $3,895/yr on $161,109 invested. Return on cash invested sits at 22.33% in year one, and rental yield is 8.4% on a $486,000 entry. Equity gained on principal adds $3,136/yr, while 5% annual appreciation builds toward $134,273 over five years. Five-year ROI reaches 116% and total cumulative return in cash sums $186,880. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,401/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
$540 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyung Park • Virtual Properties Realty.com
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7593811
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)