








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Elmendorf at 16650 Rosemary Ridge, Elmendorf, TX, 78112 listed at $391,214 pairs $2,880/mo rent with a $1,915/mo payment to leave $98/mo cash flow. Total monthly income runs $2,880/mo, and annual cash flow reaches $1,174/yr on $129,687 cash to close. Return on cash invested measures 20.81% in year one, and rental yield registers 8.83% at a $391,214 basis. Equity gained on principal adds $2,524/yr, and annual property appreciation at 5% supports $108,085 by year five. Five-year ROI tracks 108.9% and total cumulative return in cash totals $141,233. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,880/mo property income relative to a $1,915/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emmitt Vaughn • LPT Realty, LLC
Mls Name: LERA MLS
Mls ID: #1928829