Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 16638 Highway 36 S, Needville, TX, 77461 offers a 3.09% rental yield on a $1,829,000 purchase with $4,704/mo rent. 56% in year one. Equity gained on principal adds $11,802/yr while 5% annual appreciation supports $505,319 over five years. Portfolio math shows five-year ROI at 16.3% and total cumulative return in cash at $96,572. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,704/mo property income against a $8,952/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
13.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $1,829,000 |
| 2024-12-12 | Listed for sale | $1,987,000 |
| 2024-09-26 | Pending sale | $1,987,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tammie Bell • TBT Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #38093462
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
