1663 Jade Dr #151LovelandCO80537
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 1663 Jade Dr #151, Loveland, CO, 80537 in Loveland: $1,031/mo in rent, $241/mo in net income, 9.13% gross yield, 1.69 DSCR, all at $135,500. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $37,436 in appreciation and $1,248/yr in principal paydown projects total cumulative return of $66,731.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 4.2% |
| Monthly Cash Flow | $241 | $1,850 |
City averages based on Loveland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,031 |
| Total Monthly Debt Service | $736 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices