Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 16622 Village View Trl, Sugar Land, TX, 77498 offers a 11.53% rental yield on a $294,000 purchase with $2,824/mo rent. Total monthly income registers $2,824/mo, and a $1,439/mo payment leaves $733/mo available for distribution. Annual cash flow reaches $8,800/yr on $97,461 to close, and return on cash invested stands at 28.94% in year one. Equity gained on principal adds $1,897/yr while 5% annual appreciation supports $81,227 over five years. Portfolio math shows five-year ROI at 152.5% and total cumulative return in cash at $148,632. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,824/mo property income against a $1,439/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
6,699 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pamela Roth • Roth & Company Real Estate, LLC
Mls Name: HAR
Mls ID: #44232532
