Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 22746 Sutherland Bend Ln, Richmond, TX, 77469 listed at $269,990 pairs $2,824/mo rent with a $1,321/mo payment to leave $680/mo cash flow. Total monthly income runs $2,824/mo, and annual cash flow reaches $8,154/yr on $89,502 cash to close. Return on cash invested measures 29.02% in year one, and rental yield registers 12.55% at a $269,990 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,593 by year five. Five-year ROI tracks 154.02% and total cumulative return in cash totals $137,854. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,824/mo property income relative to a $1,321/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
3,080 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $269,990 |
| 2024-10-05 | Price change | $275,000 |
| 2024-08-21 | Listed for sale | $283,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $288,283 | 10.00% |
| 2023-12-27 | $2592.19 | -42.14% | $262,075 | -0.95% |
| 2022-12-27 | $4480.04 | 22.05% | $264,590 | 22.16% |
Listed by: Shanead Sims • Collective Realty Co.
Mls Name: HAR
Mls Provider:
Mls ID: #80040477
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
