166214 W Johnson RdProsserWA99350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosser at 166214 W Johnson Rd, Prosser, WA, 99350 listed at $640,000 pairs $2,025/mo rent with a $3,132/mo payment. Total monthly income runs $2,025/mo. Return on cash invested measures 9.68% in year one, and rental yield registers 3.8% at a $640,000 basis. Equity gained on principal adds $4,130/yr, and annual property appreciation at 5% supports $176,820 by year five. Five-year ROI tracks 47.72% and total cumulative return in cash totals $100,482. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,025/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
5.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99350, Prosser, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,049 (100%) |
| Owner Occupied HU | 3,366 (66.7%) |
| Renter Occupied HU | 1,334 (26.4%) |
| Vacant Housing Units | 349 ( 6.9%) |
| Median Home Value | $416,998 |
| Average Home Value | $494,311 |
Housing Distribution
Address Breakdown
Residential
4,789
Single Family
4,472
Multi-Family
317
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruce Schaaf • ERA Skyview Realty
Mls Name: PACMLS
Mls ID: #285229