16620 Tern Rd, Jamaica Beach, TX, 77554 | 4.64% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2213 sft

28 Dolphin St, Bayou Vista, TX, 77563

3 Bed
3 Bath
1626 sft

22129 Pecos Dr, Galveston, TX, 77554

3 Bed
2 Bath
1258 sft

1263 Hawaii Dr, Tiki Island, TX, 77554

3 Bed
2 Bath
1650 sft

4014 Mitote Dr, Galveston, TX, 77554

Nearby investment properties with comparable prices

2 Bed
2 Bath
1296 sft

801 E Beach Dr UNIT TW0410, Galveston, TX, 77550

4 Bed
5 Bath
2918 sft

26727 Bay Water Dr, Galveston, TX, 77554

4 Bed
4 Bath
2458 sft

413 Jeanie Lynne Cir, Tiki Island, TX, 77554

4 Bed
3 Bath
3470 sft

1306 Outrigger St, Galveston, TX, 77554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,524/mo, and a $5,727/mo payment. Purchase price stands at $1,170,000, and rental yield measures 4.64% with $4,524/mo rent. Return on cash invested shows 8.35% in year one, and 5% annual appreciation builds toward $323,249 over five years. Five-year ROI reaches 42.01% and total cumulative return in cash records $159,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,524/mo property income covering a $5,727/mo payment rather than investor’s personal income.

Single Family

Built in 2019

4,734 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,066 (100%)
Owner Occupied HU	2,959 (26.7%)
Renter Occupied HU	1,512 (13.7%)
Vacant Housing Units	6,595 (59.6%)
Median Home Value	$500,114
Average Home Value	$542,522