1662 S Idalia Cir UNIT S, Aurora, CO, 80017 | $703/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1088 sft

17151 E Stanford Avenue #B, Aurora, CO, 80015

2 Bed
1 Bath
920 sft

230 E Highline Circle Unit 304, Centennial, CO, 80122

2 Bed
1 Bath
720 sft

1180 Yosemite Street Unit 206, Denver, CO, 80220

1 Bed
1 Bath
482 sft

864 Mariposa Street, Denver, CO, 80204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1138 sft

9995 E Harvard Avenue #184, Denver, CO, 80231

2 Bed
2 Bath
1020 sft

921 S Walden Street Bldg 5 #108, Aurora, CO, 80017

2 Bed
2 Bath
1200 sft

3460 S Poplar Street #307, Denver, CO, 80224

2 Bed
1 Bath
808 sft

7525 W 62nd Ave #11, Arvada, CO, 80003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aurora at 1662 S Idalia Cir UNIT S, Aurora, CO, 80017 generates $2,305/mo in rent and, after a $1,346/mo payment, leaves $703/mo in cash flow. Total monthly income is $2,305/mo, and annual cash flow is $8,441/yr on $91,129 invested. Return on cash invested sits at 29.17% in year one, and rental yield is 10.06% on a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 152.07% and total cumulative return in cash sums $138,579. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,305/mo property income rather than buyer’s personal income.

Townhouse

Built in 1983

435.60 sqft lot

$N/A/sqft

No HOA