16602 Pademelon Dr, Sugar Land, TX, 77498 | $241/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1188 sft

7610 Avenue G Loop, Beasley, TX, 77417

3 Bed
2 Bath
1600 sft

16239 Coyridge Ln, Houston, TX, 77053

4 Bed
3 Bath
2675 sft

3743 Brighton Springs Ln, Katy, TX, 77449

4 Bed
2 Bath
1908 sft

3000 Colusa Ridge Dr, Katy, TX, 77493

Nearby investment properties with comparable prices

3 Bed
2 Bath
1420 sft

7611 Thrips Ln, Richmond, TX, 77469

3 Bed
2 Bath
1420 sft

7519 Thrips Ln, Richmond, TX, 77469

3 Bed
2 Bath
1420 sft

7606 Thrips Ln, Richmond, TX, 77469

3 Bed
2 Bath
1420 sft

7618 Thrips Ln, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 16602 Pademelon Dr, Sugar Land, TX, 77498 earns $241/mo cash flow from $2,515/mo rent with a $1,565/mo payment. Total monthly income totals $2,515/mo, and annual cash flow totals $2,894/yr on $106,009 capital. ROI tracks 22.64% on current figures, and rental yield reads 9.44% at a $319,786 purchase. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,351 over five years. Five-year ROI reaches 118.72% and total cumulative return in cash sums $125,852. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,515/mo property income instead of your personal income.

Single Family

Built in 2006

4,473 sqft lot

$N/A/sqft

No HOA