Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lawrenceville at 1660 Calvin Davis Cir, Lawrenceville, GA, 30043 listed at $435,000 pairs $3,053/mo rent with a $2,129/mo payment to leave $406/mo cash flow. Total monthly income runs $3,053/mo, and annual cash flow reaches $4,867/yr on $144,203 cash to close. Return on cash invested measures 23.28% in year one, and rental yield registers 8.42% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 120.81% and total cumulative return in cash totals $174,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,053/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: VERONIQUE JONES • HomeSmart
Mls Name: FMLS GA
Mls ID: #7689567
