166 White Cap WayPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City Beach at 166 White Cap Way, Panama City Beach, FL, 32407 priced at $319,900 converts $2,214/mo rent into $91/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,214/mo, and annual cash flow totals $1,090/yr on $106,047 invested. Return on cash invested prints 20.94% in year one, and rental yield reads 8.31% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 108.94% and total cumulative return in cash sums $115,532. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,214/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frieda L Jenkins • Salty Marlin Realty LLC
Mls Name: CPAR
Mls ID: #780455