166 Vista Cliff CircleCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 166 Vista Cliff Circle, Castle Rock, CO, 80104 with 5% annual appreciation on a $575,000 basis while $3,491/mo rent supports operations. Total monthly income totals $3,491/mo and a $2,814/mo payment preserves $140/mo for cash returns. Annual cash flow comes to $1,684/yr on $189,175 deployed, and return on cash invested reaches 20.95% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,862 alongside rental yield of 7.29%. Five-year ROI measures 107.93% and total cumulative return in cash totals $204,179.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,491/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
8,146 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathlene Weaver • RE/MAX Professionals
Mls Name: REcolorado
Mls ID: #9270533