Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 166 Rockingshire Ct, Spring Branch, TX, 78070 offers $4,699/mo rent that, after a $1,943/mo payment, leaves $1,872/mo cash flow. Total monthly income is $4,699/mo, and annual cash flow is $22,464/yr on $131,606 cash. Return on cash invested measures 36.98% in year one, and rental yield stands at 14.2% at a $397,000 entry. Equity gained on principal adds $2,562/yr while 5% annual appreciation compounds into $109,684 by year five. Five-year ROI records 195.58% and total cumulative return in cash reaches $257,398. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,699/mo property income versus a $1,943/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.30 Acres lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $397,000 |
| 2024-08-01 | Listing removed | N/A |
| 2024-07-21 | Price change | $397,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1099.39 | 1314.92% | $73,600 | 298.68% |
| 2022-08-14 | $77.70 | -79.13% | $18,461 | -11.46% |
| 2021-08-14 | $372.39 | 17.98% | $20,850 | 17.66% |
Listed by: Sandra Rangel • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1797648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
