166 Heron Point Ln, Woodbine, GA, 31569 | $188/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

166 Heron Point Ln, Woodbine, GA, 31569 | $188/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3130 sft

Livorno Plan, Northshore, Kingsland, GA, 31548

3 Bed
2 Bath
1697 sft

110 Renee Dr, Kingsland, GA, 31548

5 Bed
4 Bath
3437 sft

109 Bryce Ryan Cir, Kingsland, GA, 31548

4 Bed
3 Bath
3216 sft

244 Jake Colton Dr, Kingsland, GA, 31548

Nearby investment properties with comparable prices

4 Bed
3 Bath
2499 sft

323 Sawgrass Dr, Yulee, FL, 32097

4 Bed
2 Bath
1914 sft

104 Bryce Ryan Cir, Kingsland, GA, 31548

4 Bed
4 Bath
3016 sft

76045 Estuary Way, Yulee, FL, 32097

5 Bed
4 Bath
4161 sft

418 Northshore Dr, Kingsland, GA, 31548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbine at 166 Heron Point Ln, Woodbine, GA, 31569 at $559,900 posts ROI 21.28% with $188/mo cash flow from $3,595/mo rent. Total monthly income equals $3,595/mo, and annual cash flow records $2,253/yr on $184,207 to close. Return on cash invested measures 21.28% and rental yield reads 7.7% at the current $559,900. Equity gained on principal adds $3,613/yr, and 5% annual appreciation supports $154,690 by year five. Five-year ROI prints 110.04% and total cumulative return in cash totals $202,702.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,595/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2005

5.20 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this elegant 5-bedroom, 4-bath home nestled in the desirable gated community of Misty Harbor. This spacious residence offers beautiful views of the marsh and St. Marys River from key living areas. The main level features a split bedroom layout with primary suite on one side and a guest bedroom and bathroom on the opposing side of the home. The primary suite is a peaceful retreat, showcasing a large picture window overlooking the marsh, a whirlpool tub, separate tiled shower, double vanities, water closet, and walk-in closet. Hardwood floors run through the great room, dining room, and bedrooms, with tile in the kitchen, foyer, bathrooms, and laundry. Enjoy an open-concept living area with soaring ceilings and abundant natural light. The kitchen is outfitted with granite countertops, upgraded KitchenAid appliances, and opens to a cozy breakfast nook with scenic views. The great room and kitchen both capture the beauty of the surrounding nature. Upstairs, an open loft currently serves as an office, accompanied by three additional guest bedrooms. One has a private ensuite, while the other two share a full bath. Experience quiet coastal living in this move-in-ready home in Misty Harbor!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,420 (100%)
Owner Occupied HU	1,721 (71.1%)
Renter Occupied HU	473 (19.5%)
Vacant Housing Units	226 ( 9.3%)
Median Home Value	$309,335
Average Home Value	$310,263