166 East RdCadyvilleNY12918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cadyville at 166 East Rd, Cadyville, NY, 12918 offers $2,668/mo rent that, after a $1,512/mo payment, leaves $605/mo cash flow. Total monthly income is $2,668/mo, and annual cash flow is $7,259/yr on $102,434 cash. Return on cash invested measures 27% in year one, and rental yield stands at 10.36% at a $309,000 entry. Equity gained on principal adds $1,994/yr while 5% annual appreciation compounds into $85,371 by year five. Five-year ROI records 141.47% and total cumulative return in cash reaches $144,917. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,668/mo property income versus a $1,512/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
9.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12918, Cadyville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,113 (100%) |
| Owner Occupied HU | 861 (77.4%) |
| Renter Occupied HU | 164 (14.7%) |
| Vacant Housing Units | 88 ( 7.9%) |
| Median Home Value | $216,329 |
| Average Home Value | $228,386 |
Housing Distribution
Address Breakdown
Residential
922
Single Family
922
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices