166 E Pine St,Harrison,MI,48625

Investment Highlights

Rental property for sale in Harrison at 166 E Pine St, Harrison, MI, 48625 generates $960/mo in rent and, after a $493/mo payment, leaves $296/mo in cash flow. Total monthly income is $960/mo, and annual cash flow is $3,550/yr on $33,382 invested. Return on cash invested sits at 30.54% in year one, and rental yield is 11.44% on a $100,700 entry. Equity gained on principal adds $650/yr, while 5% annual appreciation builds toward $27,822 over five years. Five-year ROI reaches 160.42% and total cumulative return in cash sums $53,552. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $960/mo property income rather than buyer’s personal income.