Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Haven at 166 Cosey Beach Rd, New Haven, CT, 06512 earns $371/mo cash flow from $2,137/mo rent with a $1,272/mo payment. Total monthly income totals $2,137/mo, and annual cash flow totals $4,454/yr on $86,157 capital. ROI tracks 25.08% on current figures, and rental yield reads 9.87% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 131.4% and total cumulative return in cash sums $113,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,137/mo property income instead of your personal income.
Single Family
Built in 1925
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06512, East Haven, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,438 (100%) |
| Owner Occupied HU | 8,576 (63.8%) |
| Renter Occupied HU | 3,984 (29.6%) |
| Vacant Housing Units | 878 ( 6.5%) |
| Median Home Value | $323,792 |
| Average Home Value | $369,374 |
Residential
12,668
Single Family
11,457
Multi-Family
1,211
Businesses
708
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $259,900 |
| 2017-04-04 | Listing removed | $160,000 |
| 2017-03-29 | Price change | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $3509.00 | 7.18% | $104,930 | N/A |
| 2023-04-01 | $3274.00 | N/A | $104,930 | N/A |
| 2022-04-01 | $3274.00 | 11.55% | $104,930 | 22.45% |
What's Special
None
Listed by: Jean C. Gagliardi • Century 21 AllPoints Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24081620
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
