166 Captiva Dr UNIT 7ESunrise BeachMO65079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Beach at 166 Captiva Dr UNIT 7E, Sunrise Beach, MO, 65079 earns from $3,398/mo rent with a $6,779/mo payment. Total monthly income totals $3,398/mo. ROI tracks 3.86% on current figures, and rental yield reads 2.94% at a $1,385,000 purchase. Equity gained on principal adds $8,937/yr, and 5% annual appreciation supports $382,650 over five years. Five-year ROI reaches 17.63% and total cumulative return in cash sums $79,106. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,398/mo property income instead of your personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
$2,843 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65079, Sunrise Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,423 (100%) |
| Owner Occupied HU | 1,949 (30.3%) |
| Renter Occupied HU | 258 ( 4.0%) |
| Vacant Housing Units | 4,216 (65.6%) |
| Median Home Value | $392,247 |
| Average Home Value | $480,672 |
Housing Distribution
Address Breakdown
Residential
3,091
Single Family
3,091
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MATTHEW JAMES SCHRIMPF • BHHS Lake Ozark Realty
Mls Name: LOBR
Mls Provider:
Mls ID: #3578909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.