166 Belgrave DrBlythewoodSC29016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blythewood at 166 Belgrave Dr, Blythewood, SC, 29016 offers $3,254/mo rent that, after a $1,610/mo payment, leaves $1,296/mo cash flow. Total monthly income is $3,254/mo, and annual cash flow is $15,550/yr on $109,064 cash. Return on cash invested measures 34.17% in year one, and rental yield stands at 11.87% at a $329,000 entry. Equity gained on principal adds $2,123/yr while 5% annual appreciation compounds into $90,897 by year five. Five-year ROI records 178.99% and total cumulative return in cash reaches $195,213. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,254/mo property income versus a $1,610/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,159 (100%) |
| Owner Occupied HU | 9,061 (81.2%) |
| Renter Occupied HU | 1,461 (13.1%) |
| Vacant Housing Units | 637 ( 5.7%) |
| Median Home Value | $346,201 |
| Average Home Value | $366,042 |
Housing Distribution
Address Breakdown
Residential
11,615
Single Family
10,265
Multi-Family
1,350
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chip Jefferson • Gibbs Realty & Auction Co, Inc
Mls Name: Consolidated MLS
Mls ID: #624902