166-26 Powells Cove Blvd APT 9AWhitestoneNY11357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitestone at 166-26 Powells Cove Blvd APT 9A, Whitestone, NY, 11357 generates $3,989/mo in rent and, after a $1,957/mo payment, leaves $1,319/mo in cash flow. Total monthly income is $3,989/mo, and annual cash flow is $15,826/yr on $132,563 invested. Return on cash invested sits at 31.85% in year one, and rental yield is 11.97% on a $399,888 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,482 over five years. Five-year ROI reaches 167.5% and total cumulative return in cash sums $222,041. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,989/mo property income rather than buyer’s personal income.
Condo
Built in 1958
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11357, Whitestone, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,187 (100%) |
| Owner Occupied HU | 10,869 (67.1%) |
| Renter Occupied HU | 4,406 (27.2%) |
| Vacant Housing Units | 912 ( 5.6%) |
| Median Home Value | $933,533 |
| Average Home Value | $975,786 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
11,455
Multi-Family
2,152
Businesses
845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobby Gellert • Shares of New York Marketing LLC
Mls Name: StreetEasy
Mls ID: #S1802722