1658 North Avenue, Burlington, VT, 05408 | $121/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2176 sft

469b McNall Road, Fairfax, VT, 05454

2 Bed
3 Bath
1518 sft

5 East Road #108, Fairfax, VT, 05454

5 Bed
5 Bath
3801 sft

1166 Main Street, Fairfax, VT, 05454

3 Bed
3 Bath
1906 sft

63 Cherrierville Road, Fairfax, VT, 05454

Nearby investment properties with comparable prices

3 Bed
2 Bath
1716 sft

9 Racine Road UNIT 102, Milton, VT, 05468

3 Bed
2 Bath
1408 sft

12 Checkerberry Square #106, Milton, VT, 05468

2 Bed
1 Bath
1218 sft

197 James Brown Drive #3, Williston, VT, 05495

- Bed
- Bath
4500 sft

3749/3751 State Route 22, Willsboro, NY, 12996

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burlington at 1658 North Avenue, Burlington, VT, 05408 earns $121/mo cash flow from $2,682/mo rent with a $1,884/mo payment. Total monthly income totals $2,682/mo, and annual cash flow totals $1,452/yr on $127,628 capital. ROI tracks 21.05% on current figures, and rental yield reads 8.36% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 109.59% and total cumulative return in cash sums $139,870. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,682/mo property income instead of your personal income.

Single Family

Built in 1964

5,663 sqft lot

$N/A/sqft

No HOA