1658 Las Palomas Plan, Las Palomas Country Club EstatesLa VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Vernia at 1658 Las Palomas Plan, Las Palomas Country Club Estates, La Vernia, TX, 78121 uses $118,180 cash to close to unlock $2,241/yr annual cash flow and $187/mo monthly cash flow. Total monthly income runs $2,722/mo, and a $1,745/mo payment keeps the spread at $187/mo. Purchase price stands at $356,500, and rental yield measures 9.16% with $2,722/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $98,494 over five years. Five-year ROI reaches 114.22% and total cumulative return in cash records $134,991. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,722/mo property income covering a $1,745/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
