1658 Headwaters Ln, Woodbury, MN, 55129 | 6.92% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4048 sft

786 Harlar Cir, Hudson, WI, 54016

5 Bed
3 Bath
2294 sft

13721 Danbury Path, Rosemount, MN, 55068

5 Bed
4 Bath
3794 sft

1592 Sherwood Ct, Eagan, MN, 55122

3 Bed
3 Bath
2780 sft

2687 Galtier St, Roseville, MN, 55113

Nearby investment properties with comparable prices

4 Bed
3 Bath
3716 sft

5240 Windlass Dr, Woodbury, MN, 55129

4 Bed
3 Bath
2487 sft

7541 Lower 42nd St N, Oakdale, MN, 55128

2 Bed
2 Bath
1918 sft

9550 Junco Rd N, Lake Elmo, MN, 55042

2 Bed
2 Bath
1696 sft

2280 Old Bridge Ln, Hastings, MN, 55033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbury at 1658 Headwaters Ln, Woodbury, MN, 55129 generates $4,031/mo in rent, after a $3,421/mo payment. Total monthly income is $4,031/mo. Return on cash invested sits at 18.32% in year one, and rental yield is 6.92% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 94.36% and total cumulative return in cash sums $217,010. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,031/mo property income rather than buyer’s personal income.

Single Family

Built in 2005

0.39 Acres lot

$N/A/sqft

No HOA