1657 N Van Dorn StAlexandriaVA22304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 1657 N Van Dorn St, Alexandria, VA, 22304 earns $628/mo cash flow from $3,856/mo rent with a $2,643/mo payment. Total monthly income totals $3,856/mo, and annual cash flow totals $7,537/yr on $177,627 capital. ROI tracks 24.3% on current figures, and rental yield reads 8.57% at a $539,900 purchase. Equity gained on principal adds $3,484/yr, and 5% annual appreciation supports $149,164 over five years. Five-year ROI reaches 126.12% and total cumulative return in cash sums $224,023. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,856/mo property income instead of your personal income.
Townhouse
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Housing Distribution
Address Breakdown
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Toda • Compass
Mls Name: Bright MLS
Mls ID: #VAAX2047036